TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 25,556 | 21,536 | 18,808 | 16,152 | 13,496 | 95,548 |
Fuel Cost | 5,333 | 5,387 | 5,441 | 5,495 | 5,550 | 27,206 |
Tyre Change Cost | 0 | 0 | 4,950 | 0 | 4,950 | 9,900 |
Service Cost | 2,003 | 4,006 | 4,006 | 4,006 | 4,006 | 18,027 |
Depreciation | 1,07,681 | 35,894 | 71,787 | 71,787 | 71,787 | 3,58,936 |
TCO | 1,40,573 | 66,823 | 1,04,992 | 97,440 | 99,789 | 5,09,617 |
TCO/KM | 5.86 | 2.78 | 4.37 | 4.06 | 4.16 | 4.25 |